SWP · ASX

Swoop Holdings Limited (ASX:SWP)

AU$0.18

 0.005 (2.941%)
ASX:Live
20/12/2024 03:19:01 PM
HALO Ords GROWTH AUS All-Consensus All-Companies
Consensus Score
/10
Recommend
Target Price
Deviation
Unlock Full Consensus Insights

SWP Overview

SWP Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Neutral

Halo Model

MQV

Very Strong

GARP

Very Strong

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Strong

Earnings

Very Strong

Growth

Earnings

Very Strong

Dividends

Very Strong

Quality

Capital Efficiency

Very Strong

Balance Sheet

Very Strong

About SWP

Website

N/A

Telephone

Address

Description

Swoop Holdings Ltd. engages in the provision of internet and telecommunication services to small and medium-sized enterprises. Its business and channel include Business Internet Plans, Business Fixed Wireless, Business nbn, and Enterprise Ethernet. The company was founded by Jacob Kabili and Braydon Moreno in 2012 and is headquartered in Sydney, Australia.

SWP Price Chart

Key Stats

Market Cap

AU$36.60M

PE

N/A

EV/EBITDA

N/A

Dividends Overview

DIV Yield

N/A

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 0.16 - 0.25

Trade Value (12mth)

AU$5,067.00

1 week

0%

1 month

-15%

YTD

-32%

1 year

-32%

All time high

9873.48

Key Fundamentals

EPS 3 yr Growth

-87.00%

EBITDA Margin

13.90%

Operating Cashflow

$9m

Free Cash Flow Return

10.60%

ROIC

-6.20%

Interest Coverage

4.30

Quick Ratio

0.80

Other Data

Shares on Issue (Fully Dilluted)

208m

HALO Sector

Next Company Report Date

26-Aug-25

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

0.00

SWP Announcements

Latest Announcements

Date Announcements

16 December 24

Application for quotation of securities - SWP

×

Application for quotation of securities - SWP

16 December 24

Update on Swoop's Off-Market Takeover Offer for Vonex

×

Update on Swoop's Off-Market Takeover Offer for Vonex

12 December 24

Change in substantial holding for VN8

×

Change in substantial holding for VN8

10 December 24

Letter to ASX - Completion of dispatch

×

Letter to ASX - Completion of dispatch

10 December 24

VN8: Swoop Offer - Clarification Requested

×

VN8: Swoop Offer - Clarification Requested

09 December 24

Change of Director's Interest Notice

×

Change of Director's Interest Notice

09 December 24

Supplementary Bidder's Statement and Notice of Variation

×

Supplementary Bidder's Statement and Notice of Variation

09 December 24

Letter to ASX - Notice of Lodgement and Service

×

Letter to ASX - Notice of Lodgement and Service

09 December 24

Update - Proposed issue of securities - SWP

×

Update - Proposed issue of securities - SWP

09 December 24

VN8: Swoop Offer Update - Vonex Response

×

VN8: Swoop Offer Update - Vonex Response

06 December 24

Update on Swoop Takeover Offer for Vonex

×

Update on Swoop Takeover Offer for Vonex

06 December 24

VN8: Swoop Offer Update & Postponement of Scheme Meeting

×

VN8: Swoop Offer Update & Postponement of Scheme Meeting

27 November 24

AGM Presentation

×

AGM Presentation

27 November 24

Results of 2024 AGM

×

Results of 2024 AGM

25 November 24

Change in substantial holding for VN8

×

Change in substantial holding for VN8

25 November 24

VN8: Swoop Offer - Take No Action - Target Statement to come

×

VN8: Swoop Offer - Take No Action - Target Statement to come

22 November 24

Notification of cessation of securities - SWP

×

Notification of cessation of securities - SWP

22 November 24

Swoop Bidder's Statement

×

Swoop Bidder's Statement

22 November 24

Swoop's Off-market Takeover Offer for Vonex Limited

×

Swoop's Off-market Takeover Offer for Vonex Limited

22 November 24

Swoop Acquisition Presentation

×

Swoop Acquisition Presentation

22 November 24

Proposed issue of securities - SWP

×

Proposed issue of securities - SWP

22 November 24

VN8: Maxotel Intentions re Swoop Offer

×

VN8: Maxotel Intentions re Swoop Offer

20 November 24

VN8: Response to another intention of Swoop Takeover Offer

×

VN8: Response to another intention of Swoop Takeover Offer

19 November 24

Swoop Confirms Off-Market Takeover Offer for Vonex

×

Swoop Confirms Off-Market Takeover Offer for Vonex

14 November 24

VN8:Absence of a formal proposal or meaningful update-Swoop

×

VN8:Absence of a formal proposal or meaningful update-Swoop

SWP Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock -0.03 -0.18 -0.02 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock -0.03 -0.18 -0.02 Lock Lock Lock
     Growth % Lock Lock Lock Lock 81.8 -611.8 90.0 Lock Lock Lock
     PE X Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.03 0.03 0.05 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock -0.05 -0.01 -0.03 Lock Lock Lock
     Growth % Lock Lock Lock Lock 986.1 0.6 60.3 Lock Lock Lock
     Yield % Lock Lock Lock Lock -8.5 -6.4 -20.6 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.00 0.00 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Yield % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 0 0 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.47 0.30 0.29 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 0.25 0.05 0.06 Lock Lock Lock
     Growth % Lock Lock Lock Lock 102.4 -78.4 9.5 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 192 207 208 Lock Lock Lock
Basic m Lock Lock Lock Lock 192 207 208 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Income Statement
Sales $m Lock Lock Lock Lock 49 67 78 Lock Lock Lock
     Growth % Lock Lock Lock Lock 118.7 36.1 17.0 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 5 5 7 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 2 -2 2 Lock Lock Lock
     Growth % Lock Lock Lock Lock 201.1 -191.3 215.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock 4.8 -3.2 3.2 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 95 103 97 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 11 11 11 Lock Lock Lock
     Growth % Lock Lock Lock Lock 6,115.6 1.1 -3.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 22.7 16.9 13.9 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 13 18 15 Lock Lock Lock
EBIT $m Lock Lock Lock Lock -2 -7 -5 Lock Lock Lock
     Growth % Lock Lock Lock Lock 62.7 -210.2 33.1 Lock Lock Lock
     Margin % Lock Lock Lock Lock -4.6 -10.4 -5.9 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock -6 -33 -8 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock -2 3 -3 Lock Lock Lock
Net Income $m Lock Lock Lock Lock -5 -38 -4 Lock Lock Lock
     Growth % Lock Lock Lock Lock 64.6 -668.3 89.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock -10.0 -56.2 -4.9 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 9 14 9 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 18 18 16 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -38 -41 -21 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock 43 15 5 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock -9 -3 -7 Lock Lock Lock
     Growth % Lock Lock Lock Lock -28.7 67.4 -145.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock -0.2 -0.0 -0.1 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 32 19 11 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 133 127 126 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 8 23 27 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock -22 8 21 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 36 64 66 Lock Lock Lock
Equity $m Lock Lock Lock Lock 97 62 59 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 104 86 87 Lock Lock Lock
     Growth % Lock Lock Lock Lock 89.7 -17.8 1.5 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock -3.7 -29.6 -3.0 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -5.1 -60.2 -6.4 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock -2.7 -7.1 -5.1 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock -6.1 -37.2 -6.2 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 11.1 14.5 10.6 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Leverage
Interest Cover X Lock Lock Lock Lock 13.7 5.5 4.3 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock -2.0 0.8 2.0 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock -22.8 13.6 35.6 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 1.7 1.0 0.8 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 1.6 0.9 0.8 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 81.2 65.5 41.5 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 37.2 47.9 29.5 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 14.1 14.5 12.9 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 25.7 32.6 35.0 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 3.1 172.9 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 17.0 20.2 19.4 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.4 0.5 0.6 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.4 0.5 0.6 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock -13.2 -49.0 -10.3 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock -4.9 -25.8 -6.4 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock -3.7 -29.6 -3.0 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 1.4 2.0 2.1 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -5.1 -60.2 -6.4 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 100.0 100.0 100.0 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -5.1 -60.2 -6.4 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 14.2 11.2 10.4 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 25.9 25.2 28.3 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 40.1 36.4 38.7 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 54.8 57.9 69.4 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock -14.7 -21.5 -30.7 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

N/A

Franking Level

N/A

DPSg

N/A

Quality Yield

Lock

Falling Divs over next 2

Lock

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.00%

Value ($M)

0

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

SWP Shortsell

Frequently Asked Questions

The current share price of Swoop Holdings Limited (SWP:ASX) is AU$0.18.
The 52-week high share price for Swoop Holdings Limited (SWP:ASX) is AU$0.25.
The 52-week low share price for Swoop Holdings Limited (SWP:ASX)? is AU$0.16.
Swoop Holdings Limited (SWP:ASX) does not pay a dividend.
Swoop Holdings Limited (SWP:ASX) does not pay a dividend.
Swoop Holdings Limited (SWP:ASX) has a franking level of 0.0%.
Swoop Holdings Limited (SWP:ASX) is classified in the Industrials.
The current P/E ratio for Swoop Holdings Limited (SWP:ASX) is .