SWM · ASX

Seven West Media Limited (ASX:SWM)

AU$0.16

 -0.005 (-3.03%)
ASX:Live
21/11/2024 04:10:42 PM
HALO Ords GROWTH AUS ASR Trading Report - All All-Consensus All-Companies
Consensus Score
/10
Recommend
Target Price
Deviation
Unlock Full Consensus Insights

SWM Overview

SWM Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Neutral

Halo Model

MQV

Very Strong

GARP

Strong

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Neutral

Earnings

Strong

Growth

Earnings

Neutral

Dividends

Very Strong

Quality

Capital Efficiency

Weak

Balance Sheet

Very Strong

About SWM

Telephone

Address

Description

Seven West Media Ltd. is a multi platform media company, which engages in the business of free to air television broadcasting, digital streaming, and newspaper publishing. It operates through four segments: Television, The West, Other Business and New Ventures. The Television segment engages in production and operation of commercial television programming and stations as well as distribution of programming content. The West segment includes publishers of newspapers and inserts magazines. The Other Business and New Ventures segment is made up of equity accounted investees and other ventures investments. The company was founded in 1956 and is headquartered in Perth, Australia.

SWM Price Chart

Key Stats

Market Cap

AU$253.96M

PE

3.00

EV/EBITDA

2.8

Dividends Overview

DIV Yield

.0%

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 0.14 - 0.28

Trade Value (12mth)

AU$101,429.00

1 week

0%

1 month

-2.94%

YTD

-38.89%

1 year

-32.65%

All time high

15.39

Key Fundamentals

EPS 3 yr Growth

-85.80%

EBITDA Margin

17.90%

Operating Cashflow

$60m

Free Cash Flow Return

6.80%

ROIC

5.10%

Interest Coverage

5.80

Quick Ratio

0.90

Other Data

Shares on Issue (Fully Dilluted)

1539m

HALO Sector

Next Company Report Date

19-Aug-25

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

0.32

SWM Announcements

Latest Announcements

Date Announcements

07 November 24

AGM Addresses and Trading Update

×

AGM Addresses and Trading Update

07 November 24

Results of Annual General Meeting

×

Results of Annual General Meeting

03 October 24

Change in substantial holding

×

Change in substantial holding

03 October 24

Notice of Annual General Meeting and Proxy Form

×

Notice of Annual General Meeting and Proxy Form

02 October 24

Becoming a substantial holder

×

Becoming a substantial holder

06 September 24

Notification regarding unquoted securities - SWM

×

Notification regarding unquoted securities - SWM

06 September 24

Notification regarding unquoted securities - SWM

×

Notification regarding unquoted securities - SWM

06 September 24

Change of Director's Interest Notice

×

Change of Director's Interest Notice

06 September 24

Change of Director's Interest Notice

×

Change of Director's Interest Notice

06 September 24

Change of Director's Interest Notice

×

Change of Director's Interest Notice

06 September 24

Change of Director's Interest Notice

×

Change of Director's Interest Notice

30 August 24

Update - Notification of buy-back - SWM

×

Update - Notification of buy-back - SWM

14 August 24

Appendix 4E

×

Appendix 4E

14 August 24

FY24 Full Year Results Release

×

FY24 Full Year Results Release

14 August 24

FY24 Results Investor Presentation

×

FY24 Results Investor Presentation

14 August 24

2024 Annual Report

×

2024 Annual Report

14 August 24

Appendix 4G and Corporate Governance Statement

×

Appendix 4G and Corporate Governance Statement

31 July 24

FY24 Full Year Results Announcement Date

×

FY24 Full Year Results Announcement Date

03 July 24

Ceasing to be a substantial holder from MUFG

×

Ceasing to be a substantial holder from MUFG

02 July 24

Ceasing to be a substantial holder

×

Ceasing to be a substantial holder

28 June 24

Change in substantial holding

×

Change in substantial holding

26 June 24

SWM appoints CFO and announces new operating model

×

SWM appoints CFO and announces new operating model

03 May 24

Change in substantial holding

×

Change in substantial holding

19 April 24

Final Director's Interest Notice

×

Final Director's Interest Notice

19 April 24

Initial Director's Interest Notice

×

Initial Director's Interest Notice

SWM Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 0.13 0.09 0.03 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 0.13 0.09 0.03 Lock Lock Lock
     Growth % Lock Lock Lock Lock -35.6 -29.4 -68.8 Lock Lock Lock
     PE X Lock Lock Lock Lock 4.2 4.1 3.0 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 3.1 3.1 2.8 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 0.22 0.14 0.09 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.08 0.03 0.03 Lock Lock Lock
     Growth % Lock Lock Lock Lock 50.7 -35.9 -34.1 Lock Lock Lock
     Yield % Lock Lock Lock Lock 21.9 7.1 15.8 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.00 0.00 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Yield % Lock Lock Lock Lock 1.1 0.7 0.0 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 0 0 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.17 0.24 0.26 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock -0.29 -0.22 -0.20 Lock Lock Lock
     Growth % Lock Lock Lock Lock 26.0 24.7 5.5 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 1,624 1,581 1,544 Lock Lock Lock
Basic m Lock Lock Lock Lock 1,584 1,549 1,540 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Income Statement
Sales $m Lock Lock Lock Lock 1,517 1,457 1,382 Lock Lock Lock
     Growth % Lock Lock Lock Lock 21.0 -3.9 -5.1 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 185 223 219 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 471 409 317 Lock Lock Lock
     Growth % Lock Lock Lock Lock 44.5 -13.1 -22.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock 31.0 28.1 23.0 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 69 72 77 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 428 356 247 Lock Lock Lock
     Growth % Lock Lock Lock Lock 17.5 -16.8 -30.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock 28.2 24.4 17.9 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 134 140 132 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 294 216 115 Lock Lock Lock
     Growth % Lock Lock Lock Lock 18.9 -26.5 -46.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock 19.4 14.8 8.3 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock 283 196 68 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 72 50 22 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 211 146 45 Lock Lock Lock
     Growth % Lock Lock Lock Lock -33.6 -30.9 -68.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock 13.9 10.0 3.3 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 160 77 60 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 27 40 25 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -141 -39 -93 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -234 -19 29 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 135 42 45 Lock Lock Lock
     Growth % Lock Lock Lock Lock 4.6 -69.1 7.8 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.1 0.0 0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 38 57 55 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 1,384 1,501 1,478 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 481 484 500 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 455 440 461 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 1,121 1,122 1,074 Lock Lock Lock
Equity $m Lock Lock Lock Lock 264 379 403 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 744 863 904 Lock Lock Lock
     Growth % Lock Lock Lock Lock -3.4 16.0 4.7 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 15.2 9.7 3.1 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 80.0 38.5 11.2 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 38.2 26.5 12.8 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 27.9 18.1 5.1 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 21.2 9.6 6.8 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Leverage
Interest Cover X Lock Lock Lock Lock 11.6 9.3 5.8 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 1.1 1.2 1.9 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 172.5 116.3 114.3 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 1.0 1.3 1.4 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 0.7 0.8 0.9 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 8.9 11.4 11.7 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 39.4 20.0 18.3 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 7.0 6.2 5.8 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 6.3 6.5 6.3 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 82.6 12.5 10.3 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 11.7 14.2 13.0 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 1.1 1.0 0.9 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 1.1 1.0 0.9 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock 18.7 13.4 4.9 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock 20.4 13.0 4.6 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 25.6 25.7 32.2 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 15.2 9.7 3.1 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 5.2 4.0 3.7 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock 80.0 38.5 11.2 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 100.0 100.0 100.0 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock 80.0 38.5 11.2 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 57.8 56.5 58.0 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 52.3 58.7 63.2 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 110.1 115.2 121.2 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 78.5 64.9 67.0 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 31.7 50.3 54.2 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

.0%

Franking Level

N/A

DPSg

N/A

Quality Yield

Lock

Falling Divs over next 2

Lock

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.32%

Value ($M)

1

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

-0.20%

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

SWM Shortsell

Frequently Asked Questions

The current share price of Seven West Media Limited (SWM:ASX) is AU$0.16.
The 52-week high share price for Seven West Media Limited (SWM:ASX) is AU$0.28.
The 52-week low share price for Seven West Media Limited (SWM:ASX)? is AU$0.14.
The current TTM dividend payout for Seven West Media Limited (SWM:ASX) is 0.00.
The last dividend payment of Seven West Media Limited (SWM:ASX) is AU$0.02.
Seven West Media Limited (SWM:ASX) has a franking level of 0.0%.
Seven West Media Limited (SWM:ASX) is classified in the Discretionary.
The current P/E ratio for Seven West Media Limited (SWM:ASX) is 3.00.