LNW · ASX

Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (ASX:LNW)

AU$139.47

 -0.62 (-0.443%)
ASX:Live
20/12/2024 04:10:10 PM
Volume Spike HALO Ords HALO Capital Efficiency HALO 200 HALO 100 +4
Consensus Score
/10
Recommend
Target Price
Deviation
Unlock Full Consensus Insights

LNW Overview

LNW Health Scores

Short Term

Mean Reversion

Neutral

Trend

Very Strong

Event

Neutral

Halo Model

MQV

Neutral

GARP

Weak

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Neutral

Earnings

Neutral

Growth

Earnings

Neutral

Dividends

Very Strong

Quality

Capital Efficiency

Very Weak

Balance Sheet

Very Strong

About LNW

Website

N/A

Telephone

Address

Description

Light & Wonder, Inc. is a cross-platform global games company, which engages in the development of content and digital markets. It operates through the following segments: Gaming, SciPlay, and iGaming. The Gaming segment includes the design, manufacture, marketing, and distribution of portfolio of gaming products and services. The SciPlay segment involves the development and publishing of digital games on mobile and web platforms. The iGaming segment focuses on the provision of digital gaming content, distribution platforms, player account management systems, and services. The company was founded on July 2, 1984 and is headquartered in Las Vegas, NV.

LNW Price Chart

Key Stats

Market Cap

AU$12.58B

PE

53.70

EV/EBITDA

10.7

Dividends Overview

DIV Yield

.0%

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 114.35 - 168.71

Trade Value (12mth)

AU$4,646,463.00

1 week

-5.12%

1 month

0.78%

YTD

16.25%

1 year

9.01%

All time high

168.71

Key Fundamentals

EPS 3 yr Growth

-131.00%

EBITDA Margin

34.30%

Operating Cashflow

$889m

Free Cash Flow Return

12.70%

ROIC

3.50%

Interest Coverage

3.10

Quick Ratio

1.60

Other Data

Shares on Issue (Fully Dilluted)

91m

HALO Sector

Next Company Report Date

04-Mar-25

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

0.25

LNW Announcements

Latest Announcements

Date Announcements

12 December 24

Statement of Changes in Beneficial Ownership - V. Kalabic

×

Statement of Changes in Beneficial Ownership - V. Kalabic

06 December 24

Statement of CDIs on issue - LNW

×

Statement of CDIs on issue - LNW

04 December 24

Statement of Changes in Beneficial Ownership - V. Kalabic

×

Statement of Changes in Beneficial Ownership - V. Kalabic

26 November 24

Statement of Changes in Beneficial Ownership - S. Lane

×

Statement of Changes in Beneficial Ownership - S. Lane

13 November 24

LNW Issues Third Quarter 2024 Results

×

LNW Issues Third Quarter 2024 Results

13 November 24

Form 10-Q - Quarterly Report for Q3 2024

×

Form 10-Q - Quarterly Report for Q3 2024

13 November 24

LNW - Fine Capital Beneficial Ownership Report

×

LNW - Fine Capital Beneficial Ownership Report

08 November 24

Statement of CDIs on issue - LNW

×

Statement of CDIs on issue - LNW

08 October 24

Statement of CDIs on issue - LNW

×

Statement of CDIs on issue - LNW

04 October 24

Third Quarter 2024 Results on November 12, 2024

×

Third Quarter 2024 Results on November 12, 2024

04 October 24

Dragon Train Litigation Update

×

Dragon Train Litigation Update

03 October 24

Statement of Changes in Beneficial Ownership - J Odell

×

Statement of Changes in Beneficial Ownership - J Odell

03 October 24

Statement of Changes in Beneficial Ownership - J Sottile

×

Statement of Changes in Beneficial Ownership - J Sottile

03 October 24

Statement of Changes in Beneficial Ownership - A Korsanos

×

Statement of Changes in Beneficial Ownership - A Korsanos

24 September 24

Update on Dragon Train Litigation

×

Update on Dragon Train Litigation

06 September 24

Statement of CDIs on issue - LNW

×

Statement of CDIs on issue - LNW

05 September 24

Statement of Changes in Beneficial Ownership - J Sottile

×

Statement of Changes in Beneficial Ownership - J Sottile

28 August 24

Statement of Changes in Beneficial Ownership - O Chow

×

Statement of Changes in Beneficial Ownership - O Chow

20 August 24

Form 144 - Mike Regan

×

Form 144 - Mike Regan

08 August 24

LNW Releases Q2 2024 Results

×

LNW Releases Q2 2024 Results

08 August 24

LNW - Quarterly Report on Form 10-Q

×

LNW - Quarterly Report on Form 10-Q

07 August 24

Statement of CDIs on issue - LNW

×

Statement of CDIs on issue - LNW

18 July 24

Term Loan Repricing

×

Term Loan Repricing

05 July 24

Statement of CDIs on issue - LNW

×

Statement of CDIs on issue - LNW

03 July 24

LNW - Second Quarter 2024 Results on August 7, 2024

×

LNW - Second Quarter 2024 Results on August 7, 2024

LNW Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock 5.15 -19.01 2.70 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock 5.04 -19.01 2.64 Lock Lock Lock
     Growth % Lock Lock Lock Lock 159.2 -469.2 114.2 Lock Lock Lock
     PE X Lock Lock Lock Lock N/A N/A 53.7 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock N/A N/A 10.7 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 7.49 7.64 11.25 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 7.03 -9.07 5.64 Lock Lock Lock
     Growth % Lock Lock Lock Lock 39.9 2.1 47.2 Lock Lock Lock
     Yield % Lock Lock Lock Lock 0.0 0.0 4.7 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.00 0.00 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Yield % Lock Lock Lock Lock N/A N/A 0.0 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 0 0 Lock Lock Lock
BPS $ Lock Lock Lock Lock -31.99 16.04 12.46 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock -88.07 -46.52 -47.92 Lock Lock Lock
     Growth % Lock Lock Lock Lock 2.4 47.2 -3.0 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 98 95 93 Lock Lock Lock
Basic m Lock Lock Lock Lock 96 95 91 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Income Statement
Sales $m Lock Lock Lock Lock 2,868 3,624 4,372 Lock Lock Lock
     Growth % Lock Lock Lock Lock 16.2 26.3 20.7 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 1,158 1,349 1,561 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 1,527 1,953 2,480 Lock Lock Lock
     Growth % Lock Lock Lock Lock 52.8 27.9 27.0 Lock Lock Lock
     Margin % Lock Lock Lock Lock 53.2 53.9 56.7 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 47 46 43 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 899 1,210 1,498 Lock Lock Lock
     Growth % Lock Lock Lock Lock 71.0 34.6 23.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 31.4 33.4 34.3 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 530 606 579 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 369 604 919 Lock Lock Lock
     Growth % Lock Lock Lock Lock 392.0 63.8 52.0 Lock Lock Lock
     Margin % Lock Lock Lock Lock 12.9 16.7 21.0 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock -392 -235 309 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock -424 19 38 Lock Lock Lock
Net Income $m Lock Lock Lock Lock 494 -1,806 246 Lock Lock Lock
     Growth % Lock Lock Lock Lock 159.8 -465.4 113.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock 17.2 -49.8 5.6 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 917 -550 889 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 228 312 365 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -593 8,822 -1,125 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -905 -7,880 -440 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 689 -861 524 Lock Lock Lock
     Growth % Lock Lock Lock Lock 42.0 -225.0 160.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.2 -0.2 0.1 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 861 1,417 755 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 10,842 8,861 8,137 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 11,947 5,761 5,702 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 11,168 4,405 5,008 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 13,739 7,149 7,015 Lock Lock Lock
Equity $m Lock Lock Lock Lock -3,103 1,460 1,121 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 8,844 7,221 6,823 Lock Lock Lock
     Growth % Lock Lock Lock Lock 2.6 -18.3 -5.5 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock 4.6 -20.4 3.0 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -15.9 -123.7 21.9 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 4.1 7.3 12.7 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock 0.1 -3.6 3.5 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 10.5 -6.8 12.7 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Leverage
Interest Cover X Lock Lock Lock Lock 1.4 2.5 3.1 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 12.4 3.6 3.3 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock -359.9 301.7 446.7 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 1.8 2.7 1.9 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 1.7 2.5 1.6 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 36.1 56.7 39.3 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 68.4 -59.9 87.1 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 3.7 5.5 5.9 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 7.0 9.0 7.6 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 2.8 2.3 4.9 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 9.8 6.3 8.1 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.3 0.4 0.5 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.3 0.4 0.5 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock -13.7 -6.5 7.1 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock -3.6 -2.7 3.8 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 0.0 0.0 12.2 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock 4.6 -20.4 3.0 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock -3.5 6.1 7.3 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -15.9 -123.7 21.9 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 100.0 100.0 100.0 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -15.9 -123.7 21.9 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 52.0 40.7 47.9 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 99.9 66.2 61.9 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 151.9 106.9 109.8 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 80.7 52.3 55.3 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 71.2 54.6 54.5 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

.0%

Franking Level

N/A

DPSg

N/A

Quality Yield

Lock

Falling Divs over next 2

Lock

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.25%

Value ($M)

10

Prior Change

N/A

7 Day Change

N/A

1 Month Change

-0.20%

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

LNW Shortsell

Frequently Asked Questions

The current share price of Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX) is AU$139.47.
The 52-week high share price for Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX) is AU$168.71.
The 52-week low share price for Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX)? is AU$114.35.
The current TTM dividend payout for Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX) is 0.00.
Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX) does not pay a dividend.
Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX) has a franking level of 0.0%.
Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX) is classified in the Discretionary.
The current P/E ratio for Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX) is 53.70.