LNW · ASX

Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (ASX:LNW)

AU$151.31

 -11.63 (-7.138%)
ASX:Live
28/03/2025 04:10:47 PM
HALO Ords HALO MQV HALO Capital Efficiency HALO 200 HALO 100 +3
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

LNW Overview

LNW Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Neutral

Halo Model

MQV

Very Weak

GARP

Weak

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Neutral

Earnings

Neutral

Growth

Earnings

Weak

Dividends

Very Strong

Quality

Capital Efficiency

Very Weak

Balance Sheet

Very Strong

About LNW

Website

N/A

Telephone

1.702.897.7150

Address

6601 Bermuda Road Las Vegas, NV 89119

Description

Light & Wonder, Inc. is a cross-platform global games company, which engages in the development of content and digital markets. It operates through the following segments: Gaming, SciPlay, and iGaming. The Gaming segment includes the design, manufacture, marketing, and distribution of portfolio of gaming products and services. The SciPlay segment involves the development and publishing of digital games on mobile and web platforms. The iGaming segment focuses on the provision of digital gaming content, distribution platforms, player account management systems, and services. The company was founded on July 2, 1984 and is headquartered in Las Vegas, NV.

LNW Price Chart

Key Stats

Market Cap

AU$14.40B

PE

29.50

EV/EBITDA

10.0

Dividends Overview

DIV Yield

.0%

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 124.62 - 181.25

Trade Value (12mth)

AU$5,168,110.00

1 week

-0.92%

1 month

-7.56%

YTD

16.83%

1 year

1.82%

All time high

181.25

Key Fundamentals

EPS 3 yr Growth

11.20%

EBITDA Margin

35.20%

Operating Cashflow

$952m

Free Cash Flow Return

13.50%

ROIC

7.20%

Interest Coverage

3.60

Quick Ratio

1.40

Other Data

Shares on Issue (Fully Dilluted)

90m

HALO Sector

Discretionary

Next Company Report Date

03-Mar-26

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

0.38

LNW Announcements

Latest Announcements

Date Announcements

24 March 25

Statement of Changes in Beneficial Ownership - J Sottile

×

Statement of Changes in Beneficial Ownership - J Sottile

24 March 25

Statement of Changes in Beneficial Ownership - S. Lane

×

Statement of Changes in Beneficial Ownership - S. Lane

24 March 25

Statement of Changes in Beneficial Ownership - V. Kalabic

×

Statement of Changes in Beneficial Ownership - V. Kalabic

24 March 25

Statement of Changes in Beneficial Ownership - M Wilson

×

Statement of Changes in Beneficial Ownership - M Wilson

24 March 25

Statement of Changes in Beneficial Ownership - O. Chow

×

Statement of Changes in Beneficial Ownership - O. Chow

10 March 25

Statement of Changes in Beneficial Ownership - J Sottile

×

Statement of Changes in Beneficial Ownership - J Sottile

10 March 25

Statement of Changes in Beneficial Ownership - O Chow

×

Statement of Changes in Beneficial Ownership - O Chow

10 March 25

Statement of Changes in Beneficial Ownership - V Kalabic

×

Statement of Changes in Beneficial Ownership - V Kalabic

10 March 25

Statement of Changes in Beneficial Ownership - S Lane

×

Statement of Changes in Beneficial Ownership - S Lane

10 March 25

Statement of Changes in Beneficial Ownership - M Wilson

×

Statement of Changes in Beneficial Ownership - M Wilson

07 March 25

Statement of CDIs on issue - LNW

×

Statement of CDIs on issue - LNW

05 March 25

Statement of Changes in Beneficial Ownership - H McLennan

×

Statement of Changes in Beneficial Ownership - H McLennan

26 February 25

LNW Announces Fourth Quarter and Full year 2024 Results

×

LNW Announces Fourth Quarter and Full year 2024 Results

26 February 25

LNW - Form 10-K Annual Report for fiscal year 2024

×

LNW - Form 10-K Annual Report for fiscal year 2024

19 February 25

Strategic Acquisition - Charitable Gaming Assets

×

Strategic Acquisition - Charitable Gaming Assets

11 February 25

LNW - Upsize to Revolving Credit Agreement

×

LNW - Upsize to Revolving Credit Agreement

07 February 25

Statement of CDIs on issue - LNW

×

Statement of CDIs on issue - LNW

14 January 25

Fourth Quarter & Full Year 2024 Results on February 25, 2025

×

Fourth Quarter & Full Year 2024 Results on February 25, 2025

10 January 25

LNW names Simon Johnson as iGaming CEO

×

LNW names Simon Johnson as iGaming CEO

08 January 25

Statement of CDIs on issue - LNW

×

Statement of CDIs on issue - LNW

12 December 24

Statement of Changes in Beneficial Ownership - V. Kalabic

×

Statement of Changes in Beneficial Ownership - V. Kalabic

06 December 24

Statement of CDIs on issue - LNW

×

Statement of CDIs on issue - LNW

04 December 24

Statement of Changes in Beneficial Ownership - V. Kalabic

×

Statement of Changes in Beneficial Ownership - V. Kalabic

26 November 24

Statement of Changes in Beneficial Ownership - S. Lane

×

Statement of Changes in Beneficial Ownership - S. Lane

LNW Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock -19.01 2.70 5.72 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock -19.01 2.64 5.60 Lock Lock Lock
     Growth % Lock Lock Lock Lock -469.2 114.2 112.1 Lock Lock Lock
     PE X Lock Lock Lock Lock N/A 53.7 29.5 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock N/A 10.7 10.0 Lock Lock Lock
CFPS $ Lock Lock Lock Lock 7.64 11.25 12.41 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock -9.07 5.64 5.56 Lock Lock Lock
     Growth % Lock Lock Lock Lock 2.1 47.2 10.3 Lock Lock Lock
     Yield % Lock Lock Lock Lock 0.0 4.7 4.1 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.00 0.00 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Yield % Lock Lock Lock Lock N/A 0.0 0.0 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 0 0 Lock Lock Lock
BPS $ Lock Lock Lock Lock 16.04 12.46 11.94 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock -46.52 -47.92 -53.88 Lock Lock Lock
     Growth % Lock Lock Lock Lock 47.2 -3.0 -12.4 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 95 93 91 Lock Lock Lock
Basic m Lock Lock Lock Lock 95 91 89 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Income Statement
Sales $m Lock Lock Lock Lock 3,624 4,372 4,833 Lock Lock Lock
     Growth % Lock Lock Lock Lock 26.3 20.7 10.5 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 1,349 1,561 1,719 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 1,953 2,480 2,874 Lock Lock Lock
     Growth % Lock Lock Lock Lock 27.9 27.0 15.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock 53.9 56.7 59.5 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 46 43 41 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 1,210 1,498 1,703 Lock Lock Lock
     Growth % Lock Lock Lock Lock 34.6 23.7 13.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 33.4 34.3 35.2 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 606 579 547 Lock Lock Lock
EBIT $m Lock Lock Lock Lock 604 919 1,155 Lock Lock Lock
     Growth % Lock Lock Lock Lock 63.8 52.0 25.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 16.7 21.0 23.9 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock -235 309 638 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 19 38 129 Lock Lock Lock
Net Income $m Lock Lock Lock Lock -1,806 246 509 Lock Lock Lock
     Growth % Lock Lock Lock Lock -465.4 113.6 107.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock -49.8 5.6 10.5 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock -550 889 952 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 312 365 446 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock 8,822 -1,125 -391 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -7,880 -440 -869 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock -861 524 506 Lock Lock Lock
     Growth % Lock Lock Lock Lock -225.0 160.9 -3.4 Lock Lock Lock
     Margin % Lock Lock Lock Lock -0.2 0.1 0.1 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 1,417 755 494 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 8,861 8,137 8,756 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 5,761 5,702 6,263 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 4,405 5,008 5,832 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 7,149 7,015 7,728 Lock Lock Lock
Equity $m Lock Lock Lock Lock 1,460 1,121 1,027 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 7,221 6,823 7,291 Lock Lock Lock
     Growth % Lock Lock Lock Lock -18.3 -5.5 6.8 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock -20.4 3.0 5.8 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -123.7 21.9 49.6 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock 7.3 12.7 16.2 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock -3.6 3.5 7.2 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock -6.8 12.7 13.5 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Leverage
Interest Cover X Lock Lock Lock Lock 2.5 3.1 3.6 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock 3.6 3.3 3.4 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 301.7 446.7 567.8 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 2.7 1.9 1.6 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 2.5 1.6 1.4 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 56.7 39.3 25.9 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock -59.9 87.1 80.2 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 5.5 5.9 5.4 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 9.0 7.6 7.6 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 2.3 4.9 6.7 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 6.3 8.1 7.2 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.4 0.5 0.6 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.4 0.5 0.6 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock -6.5 7.1 13.2 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock -2.7 3.8 7.3 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 0.0 12.2 20.2 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock -20.4 3.0 5.8 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 6.1 7.3 8.5 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -123.7 21.9 49.6 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 100.0 100.0 100.0 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -123.7 21.9 49.6 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 40.7 47.9 47.9 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 66.2 61.9 67.6 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 106.9 109.8 115.6 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 52.3 55.3 65.6 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 54.6 54.5 50.0 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

.0%

Franking Level

N/A

DPSg

N/A

Quality Yield

Lock

Falling Divs over next 2

Lock

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.38%

Value ($M)

17

Prior Change

N/A

7 Day Change

0.10%

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

LNW Shortsell

Frequently Asked Questions

The current share price of Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX) is AU$151.31.
The 52-week high share price for Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX) is AU$181.25.
The 52-week low share price for Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX)? is AU$124.62.
The current TTM dividend payout for Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX) is 0.00.
Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX) does not pay a dividend.
Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX) has a franking level of 0.0%.
Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX) is classified in the Discretionary.
The current P/E ratio for Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh (LNW:ASX) is 29.50.
logo
Login
Company
Company
Important

Get the latest insights and hot tips delivered right to your inbox

App Store Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.