DNA · ASX

Donaco International Ltd. (ASX:DNA)

AU$0.028

 0.0 (0.0%)
ASX:Live
02/01/2025 12:00:00 AM
HALO Ords GROWTH AUS All-Companies
Consensus Score
/10
Recommend
Lock
Target Price
Lock
Deviation
Lock
Unlock Full Consensus Insights

DNA Overview

DNA Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Neutral

Halo Model

MQV

Very Strong

GARP

Very Strong

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Strong

Earnings

Very Strong

Growth

Earnings

Very Strong

Dividends

Very Strong

Quality

Capital Efficiency

Very Strong

Balance Sheet

Very Strong

About DNA

Website

Donaco International Ltd.

Telephone

N/A

Address

Level 43 25 Martin Place Sydney, New South Wales (NSW) 2000

Description

Donaco International Ltd. engages in the operation of leisure, entertainment and associated technology businesses. It operates through the following segments: Casino Operations in Vietnam, Casino Operations in Cambodia, and Corporate Operations. The Casino Operations in Vietnam segment includes hotel accommodation and gaming leisure facilities through the Aristo International Hotel. The Casino Operations in Cambodia consists of hotel accommodation and gaming and leisure facilities through the Star Vegas Resort and Club. The Corporate Operations segment comprises of the development and implementation of corporate strategy, commercial negotiations, corporate finance, treasury, management accounting, corporate governance, and investor relations functions. The company was founded in 1990 and is headquartered in Pyrmont, Australia.

DNA Price Chart

Key Stats

Market Cap

AU$34.59M

PE

N/A

EV/EBITDA

N/A

Dividends Overview

DIV Yield

N/A

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 0.03 - 0.05

Trade Value (12mth)

AU$2,072.00

1 week

0%

1 month

-3.45%

YTD

0%

1 year

-33.33%

All time high

19.24

Key Fundamentals

EPS 3 yr Growth

42.90%

EBITDA Margin

56.40%

Operating Cashflow

$15m

Free Cash Flow Return

10.40%

ROIC

25.60%

Interest Coverage

13.20

Quick Ratio

0.70

Other Data

Shares on Issue (Fully Dilluted)

1236m

HALO Sector

Discretionary

Next Company Report Date

02-Sep-25

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

0.00

DNA Announcements

Latest Announcements

Date Announcements

22 November 24

2024 AGM Chair's Address and Corporate Presentation

×

2024 AGM Chair's Address and Corporate Presentation

22 November 24

Results of Meeting

×

Results of Meeting

25 October 24

Quarterly Activities and Cashflow Reports

×

Quarterly Activities and Cashflow Reports

23 October 24

Notice of Annual General Meeting/Proxy Form

×

Notice of Annual General Meeting/Proxy Form

27 September 24

Annual General Meeting Information

×

Annual General Meeting Information

26 September 24

FY24 Annual Report and Audited Accounts

×

FY24 Annual Report and Audited Accounts

26 September 24

FY24 Corporate Governance Statement and Appendix 4G

×

FY24 Corporate Governance Statement and Appendix 4G

30 August 24

Preliminary Final Report

×

Preliminary Final Report

30 August 24

FY24 Results Commentary

×

FY24 Results Commentary

30 August 24

FY24 Results Presentation

×

FY24 Results Presentation

26 July 24

Quarterly Activities and Cashflow Reports

×

Quarterly Activities and Cashflow Reports

24 April 24

Quarterly Activities and Cashflow Reports

×

Quarterly Activities and Cashflow Reports

28 February 24

Appendix 4D and Half Year Financial Report

×

Appendix 4D and Half Year Financial Report

28 February 24

1H FY24 Results Summary

×

1H FY24 Results Summary

28 February 24

1H FY24 Investor Presentation

×

1H FY24 Investor Presentation

30 January 24

Quarterly Activities and Cashflow Reports

×

Quarterly Activities and Cashflow Reports

24 November 23

2023 AGM Chair's Address

×

2023 AGM Chair's Address

24 November 23

2023 AGM Presentation

×

2023 AGM Presentation

24 November 23

2023 AGM Results

×

2023 AGM Results

30 October 23

Quarterly Activities and Cashflow Reports

×

Quarterly Activities and Cashflow Reports

25 October 23

Notice of Annual General Meeting/Proxy Form

×

Notice of Annual General Meeting/Proxy Form

19 October 23

Change of Auditor

×

Change of Auditor

29 September 23

FY23 Annual Report and Audited Accounts

×

FY23 Annual Report and Audited Accounts

29 September 23

FY23 Corporate Governance Statement and Appendix 4G

×

FY23 Corporate Governance Statement and Appendix 4G

29 September 23

Annual General Meeeting Information

×

Annual General Meeeting Information

DNA Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock -0.01 -0.03 0.03 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock -0.01 -0.03 0.03 Lock Lock Lock
     Growth % Lock Lock Lock Lock -163.8 -122.4 200.7 Lock Lock Lock
     PE X Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
CFPS $ Lock Lock Lock Lock -0.01 -0.00 0.02 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock -0.00 0.01 0.01 Lock Lock Lock
     Growth % Lock Lock Lock Lock -421.8 64.6 1,033.5 Lock Lock Lock
     Yield % Lock Lock Lock Lock -13.2 22.5 37.2 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.00 0.00 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Yield % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 0 0 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.12 0.10 0.12 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 0.11 0.09 0.11 Lock Lock Lock
     Growth % Lock Lock Lock Lock -6.8 -19.1 29.5 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 1,235 1,235 1,235 Lock Lock Lock
Basic m Lock Lock Lock Lock 1,235 1,235 1,234 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Income Statement
Sales $m Lock Lock Lock Lock 2 24 40 Lock Lock Lock
     Growth % Lock Lock Lock Lock -76.3 898.6 62.5 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 4 6 6 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock -9 8 22 Lock Lock Lock
     Growth % Lock Lock Lock Lock -139.5 187.9 168.1 Lock Lock Lock
     Margin % Lock Lock Lock Lock -389.2 34.3 56.5 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 489 66 43 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock -5 1 22 Lock Lock Lock
     Growth % Lock Lock Lock Lock -630.4 114.6 2,848.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock -212.5 3.1 56.4 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 8 7 7 Lock Lock Lock
EBIT $m Lock Lock Lock Lock -14 -7 16 Lock Lock Lock
     Growth % Lock Lock Lock Lock -39.6 51.4 339.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock -555.6 -27.0 39.9 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock -17 -36 37 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 0 2 -1 Lock Lock Lock
Net Income $m Lock Lock Lock Lock -16 -37 37 Lock Lock Lock
     Growth % Lock Lock Lock Lock -165.5 -122.8 200.9 Lock Lock Lock
     Margin % Lock Lock Lock Lock -677.0 -151.1 93.8 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock -6 11 15 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock 5 1 -2 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock -6 11 15 Lock Lock Lock
     Growth % Lock Lock Lock Lock -20.8 294.6 32.2 Lock Lock Lock
     Margin % Lock Lock Lock Lock -2.3 0.5 0.4 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 6 17 29 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 199 182 201 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 9 9 7 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock 19 11 -6 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 45 61 48 Lock Lock Lock
Equity $m Lock Lock Lock Lock 152 121 152 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 161 130 159 Lock Lock Lock
     Growth % Lock Lock Lock Lock -4.6 -19.3 22.7 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock -8.3 -20.2 18.5 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -10.8 -30.4 24.4 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock -7.5 -4.0 9.7 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock -10.0 -25.3 25.6 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock -3.5 7.7 10.4 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Leverage
Interest Cover X Lock Lock Lock Lock -3.1 0.3 13.2 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock -3.8 14.2 -0.3 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock 12.8 8.9 -4.0 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 0.2 0.3 0.8 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 0.2 0.3 0.7 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 82.1 93.5 93.9 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock -15.5 21.7 37.3 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 3.1 107.6 183.4 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 16.9 24.4 21.8 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 144.7 14.8 9.9 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.0 0.1 0.2 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.0 0.1 0.2 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock -681.7 -148.3 94.4 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock -8.3 -19.9 18.6 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 0.0 0.0 -2.6 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock -8.3 -20.2 18.5 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 1.3 1.5 1.3 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -10.8 -30.4 24.4 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 100.0 100.0 100.0 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -10.8 -30.4 24.4 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 21.6 15.0 16.8 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 116.9 3.4 2.0 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 138.5 18.4 18.8 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 110.9 81.6 78.1 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 27.6 -63.3 -59.3 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

N/A

Franking Level

N/A

DPSg

N/A

Quality Yield

Lock

Falling Divs over next 2

Lock

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.00%

Value ($M)

0

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

DNA Shortsell

Frequently Asked Questions

The current share price of Donaco International Ltd. (DNA:ASX) is AU$0.028.
The 52-week high share price for Donaco International Ltd. (DNA:ASX) is AU$0.05.
The 52-week low share price for Donaco International Ltd. (DNA:ASX)? is AU$0.03.
Donaco International Ltd. (DNA:ASX) does not pay a dividend.
The last dividend payment of Donaco International Ltd. (DNA:ASX) is AU$0.01.
Donaco International Ltd. (DNA:ASX) has a franking level of 0.0%.
Donaco International Ltd. (DNA:ASX) is classified in the Discretionary.
The current P/E ratio for Donaco International Ltd. (DNA:ASX) is .
logo
Login
Company
Company
Important

Get the latest insights and hot tips delivered right to your inbox

App Store Google Play

HALO Technologies Pty Ltd ABN 54 623 830 866 is a Corporate Authorised Representative No 1261916 of Macrovue Pty Ltd ABN 98 600 022 679 AFSL 484264. Macrovue Pty Ltd is a wholly owned subsidiary of HALO Technologies Pty Ltd.