AIM · ASX

Ai-Media Technologies Limited (ASX:AIM)

AU$0.85

 -0.035 (-3.955%)
ASX:Live
30/10/2024 03:56:28 PM
HALO Price Momentum HALO Ords HALO Balance Sheet GROWTH AUS Defying Gravity +3
Consensus Score
/10
Recommend
Target Price
Deviation
Unlock Full Consensus Insights

AIM Overview

AIM Health Scores

Short Term

Mean Reversion

Neutral

Trend

Neutral

Event

Neutral

Halo Model

MQV

Very Strong

GARP

Very Strong

MQV Small

Neutral

Valuation

Value

Consensus

Momentum

Price

Very Weak

Earnings

Strong

Growth

Earnings

Weak

Dividends

Very Strong

Quality

Capital Efficiency

Strong

Balance Sheet

Very Weak

About AIM

Telephone

Address

Description

Ai-Media Technologies Ltd. operates as a cloud-based technology platform which provides live and recorded captioning, transcription, subtitles, translation and speech analytics. It operates through the following segments includes Corporate, Sales and Marketing, Product and Technology and Delivery and Service. The company also operates 3 key product lines Live Enterprise; Live Broadcast; and Recorded. Access Innovation Holdings was founded by Tony Abrahams and Alex Jones on October 5, 2006 and is headquartered in Melbourne, Australia.

AIM Price Chart

Key Stats

Market Cap

AU$185.84M

PE

408.80

EV/EBITDA

14.9

Dividends Overview

DIV Yield

.0%

Franking

N/A

Ex Dividend Date (est.)

N/A

Market Data

52 weeks range

Low 0.25 - 0.94

Trade Value (12mth)

AU$31,352.00

1 week

3.51%

1 month

17.22%

YTD

168.18%

1 year

210.53%

All time high

1.48

Key Fundamentals

EPS 3 yr Growth

-87.50%

EBITDA Margin

6.20%

Operating Cashflow

$4m

Free Cash Flow Return

4.60%

ROIC

-1.70%

Interest Coverage

25.30

Quick Ratio

1.70

Other Data

Shares on Issue (Fully Dilluted)

209m

HALO Sector

Next Company Report Date

27-Aug-25

Ex Dividend Date (est.)

N/A

Next Dividend Pay Date (est.)

N/A

Reporting Currency

AUD

Short Sell (% of issue)

0.02

AIM Announcements

Latest Announcements

Date Announcements

25 October 24

Media Technologies Limited - AI-Media Appoints Two US-based Directors

×

Media Technologies Limited - AI-Media Appoints Two US-based Directors

25 October 24

Media Technologies Limited - Notice of Annual General Meeting/Proxy Form

×

Media Technologies Limited - Notice of Annual General Meeting/Proxy Form

23 September 24

Media Technologies Limited - Retirement and Appointment of Chief Financial Officer

×

Media Technologies Limited - Retirement and Appointment of Chief Financial Officer

12 September 24

Media Technologies Limited - Change in substantial holding

×

Media Technologies Limited - Change in substantial holding

10 September 24

Media Technologies Limited - Change in substantial holding

×

Media Technologies Limited - Change in substantial holding

03 September 24

Media Technologies Limited - FY24 Results Materials

×

Media Technologies Limited - FY24 Results Materials

29 August 24

Media Technologies Limited - 2024 Annual Report (including Appendix 4E)

×

Media Technologies Limited - 2024 Annual Report (including Appendix 4E)

29 August 24

Media Technologies Limited - 2024 Full Year Results

×

Media Technologies Limited - 2024 Full Year Results

29 August 24

Media Technologies Limited - 2024 Results Presentation

×

Media Technologies Limited - 2024 Results Presentation

29 August 24

Media Technologies Limited - 2024 Corporate Governance Statement

×

Media Technologies Limited - 2024 Corporate Governance Statement

29 August 24

Media Technologies Limited - Appendix 4G

×

Media Technologies Limited - Appendix 4G

22 August 24

Media Technologies Limited - Change in substantial holding

×

Media Technologies Limited - Change in substantial holding

07 August 24

Media Technologies Limited - Change in substantial holding from SB2

×

Media Technologies Limited - Change in substantial holding from SB2

29 July 24

Media Technologies Limited - FY24 Results Webinar Details

×

Media Technologies Limited - FY24 Results Webinar Details

12 July 24

Media Technologies Limited - Response to ASX Price Query

×

Media Technologies Limited - Response to ASX Price Query

02 July 24

Media Technologies Limited - Initial Director's Interest Notice - Brent Cubis

×

Media Technologies Limited - Initial Director's Interest Notice - Brent Cubis

28 June 24

Media Technologies Limited - Appointment of New Director Brent Cubis

×

Media Technologies Limited - Appointment of New Director Brent Cubis

18 June 24

Media Technologies Limited - Change of Director's Interest Notice - Abrahams

×

Media Technologies Limited - Change of Director's Interest Notice - Abrahams

18 June 24

Media Technologies Limited - Change in substantial holding - Abrahams

×

Media Technologies Limited - Change in substantial holding - Abrahams

23 May 24

Media Technologies Limited - Details of Share Registry address

×

Media Technologies Limited - Details of Share Registry address

03 May 24

Media Technologies Limited - Release of Shares from Voluntary Escrow

×

Media Technologies Limited - Release of Shares from Voluntary Escrow

01 March 24

Media Technologies Limited - Ceasing to be a substantial holder - Jencay

×

Media Technologies Limited - Ceasing to be a substantial holder - Jencay

01 March 24

Media Technologies Limited - Final Director's Interest Notice - D Weir

×

Media Technologies Limited - Final Director's Interest Notice - D Weir

26 February 24

Media Technologies Limited - AIM Chair Retirement

×

Media Technologies Limited - AIM Chair Retirement

AIM Fundamentals

Per Share Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Per Share, Growth & Valuations
EPS (Basic) $ Lock Lock Lock Lock -0.02 -0.02 -0.01 Lock Lock Lock
EPS (Fully Diluted) $ Lock Lock Lock Lock -0.02 -0.02 -0.01 Lock Lock Lock
     Growth % Lock Lock Lock Lock 53.7 18.2 66.8 Lock Lock Lock
     PE X Lock Lock Lock Lock 3,176.7 N/A 408.8 Lock Lock Lock
     EV/EBITDA X Lock Lock Lock Lock 27.2 N/A 14.9 Lock Lock Lock
CFPS $ Lock Lock Lock Lock -0.00 0.01 0.02 Lock Lock Lock
FCFPS $ Lock Lock Lock Lock 0.01 0.01 0.01 Lock Lock Lock
     Growth % Lock Lock Lock Lock 94.8 650.9 73.8 Lock Lock Lock
     Yield % Lock Lock Lock Lock 2.7 4.7 3.8 Lock Lock Lock
DPS $ Lock Lock Lock Lock 0.00 0.00 0.00 Lock Lock Lock
     Growth % Lock Lock Lock Lock N/A N/A N/A Lock Lock Lock
     Yield % Lock Lock Lock Lock 0.0 N/A 0.0 Lock Lock Lock
     Payout Ratio % Lock Lock Lock Lock 0 0 0 Lock Lock Lock
BPS $ Lock Lock Lock Lock 0.38 0.37 0.36 Lock Lock Lock
BPS (Tangible) $ Lock Lock Lock Lock 0.09 0.09 0.09 Lock Lock Lock
     Growth % Lock Lock Lock Lock -17.6 -4.4 10.0 Lock Lock Lock
Shares Outstanding
Diluted m Lock Lock Lock Lock 209 208 209 Lock Lock Lock
Basic m Lock Lock Lock Lock 209 208 209 Lock Lock Lock

Financial Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Income Statement
Sales $m Lock Lock Lock Lock 60 62 66 Lock Lock Lock
     Growth % Lock Lock Lock Lock 22.4 3.5 6.4 Lock Lock Lock
Selling & General Expenses $m Lock Lock Lock Lock 7 7 8 Lock Lock Lock
Gross Income $m Lock Lock Lock Lock 4 6 8 Lock Lock Lock
     Growth % Lock Lock Lock Lock 483.9 59.1 31.7 Lock Lock Lock
     Margin % Lock Lock Lock Lock 6.1 9.3 11.6 Lock Lock Lock
Cost of Goods Sold to Sales % Lock Lock Lock Lock 94 91 88 Lock Lock Lock
EBITDA $m Lock Lock Lock Lock 1 3 4 Lock Lock Lock
     Growth % Lock Lock Lock Lock 119.2 200.8 24.2 Lock Lock Lock
     Margin % Lock Lock Lock Lock 1.8 5.3 6.2 Lock Lock Lock
Depreciation & Amortisation $m Lock Lock Lock Lock 4 5 4 Lock Lock Lock
EBIT $m Lock Lock Lock Lock -3 -2 0 Lock Lock Lock
     Growth % Lock Lock Lock Lock 62.9 52.4 81.3 Lock Lock Lock
     Margin % Lock Lock Lock Lock -5.6 -2.6 -0.5 Lock Lock Lock
Pretax Income $m Lock Lock Lock Lock -5 -2 0 Lock Lock Lock
Income Taxes $m Lock Lock Lock Lock 0 2 1 Lock Lock Lock
Net Income $m Lock Lock Lock Lock -5 -4 -1 Lock Lock Lock
     Growth % Lock Lock Lock Lock 53.9 18.4 66.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock -8.2 -6.5 -2.0 Lock Lock Lock
Cash Flow Statement
Net Operating Cash Flow $m Lock Lock Lock Lock 2 3 4 Lock Lock Lock
Capital Expenditures $m Lock Lock Lock Lock 2 1 1 Lock Lock Lock
Net Investing Cash Flow $m Lock Lock Lock Lock -3 -2 -9 Lock Lock Lock
Net Financing Cash Flow $m Lock Lock Lock Lock -2 0 0 Lock Lock Lock
Free Cash Flow $m Lock Lock Lock Lock 1 3 3 Lock Lock Lock
     Growth % Lock Lock Lock Lock 107.3 103.6 -3.6 Lock Lock Lock
     Margin % Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Franking Balance $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Balance Sheet
Cash & Short-Term Investments $m Lock Lock Lock Lock 15 17 11 Lock Lock Lock
Total Assets $m Lock Lock Lock Lock 103 101 93 Lock Lock Lock
Long Term Debt $m Lock Lock Lock Lock 0 0 0 Lock Lock Lock
Net Debt $m Lock Lock Lock Lock -15 -17 -11 Lock Lock Lock
Total Liabilities $m Lock Lock Lock Lock 24 24 17 Lock Lock Lock
Equity $m Lock Lock Lock Lock 79 77 76 Lock Lock Lock
Invested Capital Lock Lock Lock Lock 79 77 76 Lock Lock Lock
     Growth % Lock Lock Lock Lock 0.0 -2.5 -1.4 Lock Lock Lock
Return Ratios
Return on Assets % Lock Lock Lock Lock -4.8 -4.0 -1.4 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -6.2 -5.2 -1.8 Lock Lock Lock
Return on Total Capital % Lock Lock Lock Lock -4.2 -2.0 -0.4 Lock Lock Lock
Return on Invested Capital % Lock Lock Lock Lock -6.2 -5.1 -1.7 Lock Lock Lock
Cash Flow Return on Invested Capital % Lock Lock Lock Lock 2.4 4.3 4.6 Lock Lock Lock

Ratios Records

Historical data

Forecast data

AUD 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Leverage
Interest Cover X Lock Lock Lock Lock 3.5 4.3 25.3 Lock Lock Lock
Debt to EBITDA X Lock Lock Lock Lock -13.4 -5.1 -2.6 Lock Lock Lock
Net Debt to Equity % Lock Lock Lock Lock -18.6 -21.8 -13.9 Lock Lock Lock
Liquidity
Current Ratio X Lock Lock Lock Lock 2.2 1.5 1.9 Lock Lock Lock
Quick Ratio X Lock Lock Lock Lock 2.2 1.5 1.7 Lock Lock Lock
Cash & ST Inv/Current Assets % Lock Lock Lock Lock 51.6 55.4 41.5 Lock Lock Lock
CFO/Current Liabilities % Lock Lock Lock Lock 14.0 16.4 25.3 Lock Lock Lock
Balance Sheet Efficiency
Receivables Turnover X Lock Lock Lock Lock 4.8 5.1 5.6 Lock Lock Lock
Inventory Turnover X Lock Lock Lock Lock 105.0 73.2 35.4 Lock Lock Lock
Working Capital Turnover X Lock Lock Lock Lock 3.7 6.0 5.2 Lock Lock Lock
Payables Turnover X Lock Lock Lock Lock 2.9 1.5 2.4 Lock Lock Lock
Asset Turnover X Lock Lock Lock Lock 0.6 0.6 0.7 Lock Lock Lock
Du Pont
Asset Turnover X Lock Lock Lock Lock 0.6 0.6 0.7 Lock Lock Lock
x Pretax Margin % Lock Lock Lock Lock -7.8 -3.7 -0.4 Lock Lock Lock
= Pretax Return on Assets % Lock Lock Lock Lock -4.6 -2.3 -0.3 Lock Lock Lock
x Tax Rate Complement (1-Tax Rate) % Lock Lock Lock Lock 0.0 0.0 0.0 Lock Lock Lock
Return on Assets % Lock Lock Lock Lock -4.8 -4.0 -1.4 Lock Lock Lock
x Equity Multiplier (Assets/Equity) % Lock Lock Lock Lock 1.3 1.3 1.2 Lock Lock Lock
Return on Equity % Lock Lock Lock Lock -6.2 -5.2 -1.8 Lock Lock Lock
x Earnings Retention (1-Payout) % Lock Lock Lock Lock 100.0 100.0 100.0 Lock Lock Lock
= Reinvestment Rate (%) % Lock Lock Lock Lock -6.2 -5.2 -1.8 Lock Lock Lock
Operating Cycle
Days of Inventory on Hand Days Lock Lock Lock Lock 3.5 5.0 10.3 Lock Lock Lock
+ Days of Sales Outstanding Days Lock Lock Lock Lock 76.2 71.0 65.3 Lock Lock Lock
Operating Cycle Days Lock Lock Lock Lock 79.7 75.9 75.6 Lock Lock Lock
- Days of Payables Outstanding Days Lock Lock Lock Lock 9.2 8.7 7.7 Lock Lock Lock
Net Operating Cycle Days Lock Lock Lock Lock 70.5 67.2 67.9 Lock Lock Lock

Dividends

Key Stats

Ex Dividend Date (est.)

N/A

DIV Yield

.0%

Franking Level

N/A

DPSg

N/A

Quality Yield

Lock

Falling Divs over next 2

Lock

Values and Recommendations

Key Stats

Consensus Score

Lock

Recommendation

Lock

EPS 1 month Change

Lock

Quality Yield

Lock

Falling Divs over next 2

Lock

Halo Consensus Score

Lock Chart

PEG Ratio

Lock Chart

Consensus EPS Revisions

Lock Chart

Short selling

Key Stats

Percent of Issue

0.02%

Value ($M)

0

Prior Change

N/A

7 Day Change

N/A

1 Month Change

N/A

3 Month Change

N/A

Discover
Short-selling
Opportunities

Access data on short interest, stock performance, and potential short-selling candidates across various markets to make informed decisions and optimize your trading strategies.

AIM Shortsell

Frequently Asked Questions

The current share price of Ai-Media Technologies Limited (AIM:ASX) is AU$0.85.
The 52-week high share price for Ai-Media Technologies Limited (AIM:ASX) is AU$0.94.
The 52-week low share price for Ai-Media Technologies Limited (AIM:ASX)? is AU$0.25.
The current TTM dividend payout for Ai-Media Technologies Limited (AIM:ASX) is 0.00.
Ai-Media Technologies Limited (AIM:ASX) does not pay a dividend.
Ai-Media Technologies Limited (AIM:ASX) has a franking level of 0.0%.
Ai-Media Technologies Limited (AIM:ASX) is classified in the Technology.
The current P/E ratio for Ai-Media Technologies Limited (AIM:ASX) is 408.80.